Table: Accounts
| Group |
Account |
Description |
Currency |
Sum In |
| |
|
BALANCE SHEET |
|
|
| |
|
|
|
|
| |
|
ASSETS |
|
|
| |
|
|
|
|
| |
|
Bank Accounts |
|
|
| |
Business checking USD |
Business checking account Dollars (USD) |
USD |
Bank |
| |
Business checking EUR |
Business checking account Euro (EUR) |
EUR |
Bank |
| |
Business checking GBP |
Business checking account Pounds (GBP) |
GBP |
Bank |
| |
Business savings |
Business savings account |
USD |
Bank |
| |
Payroll checking |
Payroll checking |
USD |
Bank |
| |
Cash |
Petty Cash - Out of Pocket expenses |
USD |
Bank |
| |
Barter |
Barter checking |
USD |
Bank |
| Bank |
|
Total Bank Accounts |
|
Assets |
| |
|
|
|
|
| |
|
Accounts receivable |
|
|
| Customers |
|
Accounts receivable (Customers' register) |
|
Receivable |
| Receivable |
|
Total Accounts Receivable |
|
Assets |
| |
|
|
|
|
| |
|
Current Assets |
|
|
| |
Inventory |
Inventory |
USD |
C-Assets |
| |
Undeposited Funds |
Undeposited Funds |
USD |
C-Assets |
| C-Assets |
|
Total Current Assets |
|
Assets |
| |
|
|
|
|
| |
|
Fixed Assets |
|
|
| |
Equipment |
Equipment |
USD |
Fixed |
| |
Furniture |
Furniture and Fixtures |
USD |
Fixed |
| |
Vehicles |
Vehicles |
USD |
Fixed |
| |
Acc-Depreciation |
Accumulated Depreciation |
USD |
Fixed |
| Fixed |
|
Total Fixed Assets |
|
Assets |
| |
|
|
|
|
| |
|
Other Assets |
|
|
| |
Start up |
Start up costs (accountants use) |
USD |
Other |
| |
Acc-Amortization |
Accumulated Amortization |
USD |
Other |
| |
Notes Receivable 1 |
Notes Receivable 1 (officer, owner, related party) |
USD |
Other |
| |
Notes Receivable 2 |
Notes Receivable 2 |
USD |
Other |
| Other |
|
Total Other Assets |
|
Assets |
| |
|
|
|
|
| Assets |
|
TOTAL ASSETS |
|
00 |
| |
|
|
|
|
| |
|
LIABILITIES |
|
|
| |
|
|
|
|
| |
|
Accounts payable |
|
|
| Suppliers |
|
Suppliers' register |
|
Payable |
| Payable |
|
Total Accounts Payable |
|
Liabilities |
| |
|
|
|
|
| |
|
Credit Cards used to purchase |
|
|
| |
American |
American Express - Credit card loan |
USD |
Cards |
| |
Visa |
Visa - Credit card loan |
USD |
Cards |
| Cards |
|
Total Credit Cards |
|
Liabilities |
| |
|
|
|
|
| |
|
Current Liabilities |
|
|
| |
Accrued |
Accrued Expenses |
USD |
C-Liabilities |
| |
Payroll tax payable |
Payroll Tax Payable |
USD |
C-Liabilities |
| |
Sales tax payable |
Sales Tax Payable |
USD |
C-Liabilities |
| |
Deposits |
Deposits from Customers |
USD |
C-Liabilities |
| |
Portion long term |
Current portion of long term liabilities |
USD |
C-Liabilities |
| |
VAT due |
VAT due |
USD |
C-Liabilities |
| |
VAT |
Automatically calculated VAT |
USD |
C-Liabilities |
| C-Liabilities |
|
Total Current Liabilities |
|
Liabilities |
| |
|
|
|
|
| |
|
Long Term Liabilities |
|
|
| |
Loan |
Bank loan |
USD |
Long term |
| |
Notes payable 1 |
Notes payable1 |
USD |
Long term |
| |
Notes payable 2 |
Notes payable2 |
USD |
Long term |
| Long term |
|
Total Long Term Liabilities |
|
Liabilities |
| |
|
|
|
|
| Liabilities |
|
TOTAL LIABILITIES |
|
00 |
| |
|
|
|
|
| |
|
EQUITY |
|
|
| |
Capital |
Capital stock / Capital partner |
USD |
Equity |
| |
Additional capital |
Additional Capital Contributed / Additional Paid in Capital |
USD |
Equity |
| |
Retained earnings |
Retained earnings |
USD |
Equity |
| |
Opening equity |
Opening balance equity |
USD |
Equity |
| |
Shareholder 1 |
Distributions shareholder 1 / Dividends / Draws |
USD |
Equity |
| |
Brought forward |
Profit or Loss brought forward |
USD |
Equity |
| Profit or Loss |
|
Profit or Loss of the current year |
USD |
Equity |
| Equity |
|
TOTAL EQUITY |
|
00 |
| |
|
|
|
|
| |
|
|
|
|
| |
|
PROFIT/LOSS STATEMENT |
|
|
| |
|
|
|
|
| |
|
INCOME |
|
|
| |
Services |
Income from services |
USD |
Income |
| |
Products sold |
Income from parts / products sold |
USD |
Income |
| |
Sales write offs |
Sales write offs |
USD |
Income |
| Income |
|
TOTAL INCOME |
|
Gross Profit |
| |
|
|
|
|
| |
|
COST OF GOODS SOLD |
|
|
| |
Materials |
Materials, Direct product/service costs |
USD |
Cost Goods |
| |
Labor |
Labor costs |
USD |
Cost Goods |
| |
Outside services |
Outside services / Subcontractors |
USD |
Cost Goods |
| |
Supplies |
Supplies costs |
USD |
Cost Goods |
| |
Small tools |
Small tools |
USD |
Cost Goods |
| Cost Goods |
|
TOTAL COST OF GOODS SOLD |
|
Gross Profit |
| |
|
|
|
|
| Gross Profit |
|
GROSS PROFIT |
|
Ordinary |
| |
|
|
|
|
| |
|
EXPENSES |
|
|
| |
Advertising |
Advertising, promotion, marketing costs |
USD |
Expenses |
| |
Automobile |
Automobile expenses |
USD |
Expenses |
| |
Bank charges |
Bank service charges |
USD |
Expenses |
| |
Cleaning |
Cleaning |
USD |
Expenses |
| |
Contributions |
Contributions |
USD |
Expenses |
| |
Depreciation |
Depreciation expense |
USD |
Expenses |
| |
Discounts |
Discounts taken |
USD |
Expenses |
| |
Subscriptions |
Dues and subscriptions |
USD |
Expenses |
| |
Insurance |
Auto Insurance, Life, Medical |
USD |
Expenses |
| |
Interest expense |
Interest expense |
USD |
Expenses |
| |
Licenses |
Business licenses and permits |
USD |
Expenses |
| |
Maintenance |
Maintenance and repairs |
USD |
Expenses |
| |
Meals |
Meals and entertainment |
USD |
Expenses |
| |
Merchant fees |
Merchant credit card fees |
USD |
Expenses |
| |
Office |
Office expenses (computer, postage, delivery, supplies) |
USD |
Expenses |
| |
Payroll taxes |
Payroll taxes |
USD |
Expenses |
| |
Professional fees |
Professional fees |
USD |
Expenses |
| |
Rent |
Rental Payments |
USD |
Expenses |
| |
Salaries |
Salaries |
USD |
Expenses |
| |
Telephone |
Telephone, Fax |
USD |
Expenses |
| |
Travel |
Travel |
USD |
Expenses |
| |
Utilities |
Utilities |
USD |
Expenses |
| Expenses |
|
TOTAL EXPENSES |
|
Ordinary |
| |
|
|
|
|
| Ordinary |
|
NET ORDINARY INCOME |
|
Result |
| |
|
|
|
|
| |
|
OTHER INCOME |
|
|
| |
Interest income |
Interest income |
USD |
O-Income |
| |
Profit exchange |
Profit on Foreign Exchange |
USD |
O-Income |
| O-Income |
|
TOTAL OTHER INCOME |
|
Result |
| |
|
|
|
|
| |
|
OTHER EXPENSE |
|
|
| |
Ask accountant |
Ask accountant |
USD |
O-Expense |
| |
Loss exchange |
Loss on Foreign Exchange |
USD |
O-Expense |
| O-Expense |
|
TOTAL OTHER EXPENSE |
|
Result |
| |
|
|
|
|
| Result |
|
NET INCOME ( Profit(-) Loss(+) ) |
|
Profit or Loss |
| |
|
|
|
|
| 00 |
|
Difference should be = 0 (blank cell) |
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
CUSTOMERS/SUPPLIERS REGISTER |
|
|
| |
|
|
|
|
| |
|
Customers |
|
|
| |
Cus-Redford |
Redford Inc |
USD |
TOTC |
| |
Cus-Smith |
John Smith |
USD |
TOTC |
| |
Cus-Black |
Simon Black |
GBP |
TOTC |
| TOTC |
|
Total Customers |
|
Customers |
| |
|
|
|
|
| |
|
Suppliers |
|
|
| |
Sup-Johnson |
Johnson Inc |
EUR |
TOTS |
| |
Sup-Marble |
Marble Inc |
USD |
TOTS |
| |
Sup-Taylor |
Mary Taylor |
USD |
TOTS |
| TOTS |
|
Total Suppliers |
|
Suppliers |
| |
|
|
|
|
| |
|
|
|
|
| |
|
COST CENTERS |
|
|
| |
|
|
|
|
| |
|
Products |
|
|
| |
.Product A |
Product A |
USD |
Products |
| |
.Product B |
Product B |
USD |
Products |
| |
.Product C |
Product C |
USD |
Products |
| Products |
|
Total Products |
|
|
| |
|
|
|
|
| |
|
Projects |
|
|
| |
;Project A |
Project A |
USD |
Projects |
| |
;Project B |
Project B |
USD |
Projects |
| Projects |
|
Total Projects |
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
SEGMENTS |
|
|
| |
|
|
|
|
| |
|
Branches |
|
|
| |
:BA |
Branch A |
USD |
Branches |
| |
:BB |
Branch B |
USD |
Branches |
| Branches |
|
Total Branches |
|
|
| |
|
|
|
|